- 2026: $97.08B
- 2027: $97.08B
- 2028: $97.08B
- 2029: $97.08B
- 2030: $66.96B
- 2031: $66.96B
- 2032: $40.09B
- 2033: $40.09B
- 2034: $14.59B
- 2035: $10.00B
- 2036: $10.00B
Total: $637.0B
Considering everything that is cancellable, ie. hard commitment only, it's:
- 2026: $56.79B
- 2027: $56.79B
- 2028: $56.79B
- 2029: $56.79B
- 2030: $56.79B
- 2031: $56.79B
- 2032: $29.93B
- 2033: $29.93B
- 2034: $10.00B
- 2035: $10.00B
- 2036: $10.00B
Total: $431B
If they go bankrupt, there are some more cancellations available, also from the other side – if some providers don't deliver, it can be lower as well.
[–] dyslexit 3 days ago
[–] mirekrusin 3 days ago
AMD is missing, true but commitment schedule isn't known. Also missing estimated additional TPU purchase for 28-31, ~$125B-$150B.
- 2026: $97.08B = Broadcom $26.87B + SpaceX $30.13B + Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B
- 2027: $97.08B + AMD (TBD) = Broadcom $26.87B + SpaceX $30.13B + Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B + AMD (TBD)
- 2028: $128.33–134.58B + AMD (TBD) = Broadcom $26.87B + SpaceX $30.13B + Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B + additional TPUs $31.25–37.50B + AMD (TBD)
- 2029: $128.33–134.58B + AMD (TBD) = Broadcom $26.87B + SpaceX $30.13B + Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B + additional TPUs $31.25–37.50B + AMD (TBD)
- 2030: $98.21–104.46B + AMD (TBD) = Broadcom $26.87B + Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B + additional TPUs $31.25–37.50B + AMD (TBD)
- 2031: $98.21–104.46B + AMD (TBD) = Broadcom $26.87B + Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B + additional TPUs $31.25–37.50B + AMD (TBD)
- 2032: $40.09B = Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B
- 2033: $40.09B = Google $14.31B + Amazon $10B + Microsoft $5.61B + Nscale $5.58B + Lambda $4.59B
- 2034: $14.59B = Amazon $10B + Lambda $4.59B
- 2035: $10.00B = Amazon $10B
- 2036: $10.00B = Amazon $10B
Combined total: $782–807B+, including estimated additional TPU purchases and conditional AMD spending.
I also left out AMD at $20B for 2027, so that would need to jump up.
Finally, the above is only counting the commitments they've already made. It's not very likely they'll only spend $10B in 2035.